NCR Voyix Corp (NCRRP)
Calculating & Accounting Machines (No Electronic Computers) · Industrials · $831M
Intrinsic Value (Consensus)
$5.24
Current Price
$6.00
Margin of Safety
-12.7%
12.7% Above Intrinsic Value
Value: $5
Price: $6
Valuation Model Estimates
Current Price: $6.00
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$6.80
Earnings Power Value
$2.91
Relative Value (P/E)
$6.00
Dividend Discount Model
Not applicable
—
Consensus Value
$5.24
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.30
- EPS (Forward)
- $0.31
- Book Value
- $6.84
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 6.5%
- Debt/Equity
- 117%
- Revenue Growth
- -4.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance