NASDAQ, INC. (NDAQ)
Security & Commodity Brokers, Dealers, Exchanges & Services · Financial Services · $50.4B
Intrinsic Value (Consensus)
$77.15
Current Price
$89.29
Margin of Safety
-13.6%
13.6% Above Intrinsic Value
Value: $77
Price: $89
Valuation Model Estimates
Current Price: $89.29
DCF (Discounted Cash Flow)
$165.16
Graham Number
$38.80
Earnings Power Value
$30.00
Relative Value (P/E)
$61.80
Dividend Discount Model
$90.00
Consensus Value
$77.15
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
18/25
Strength
19/25
Valuation
12/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.09
- EPS (Forward)
- $3.71
- Book Value
- $21.65
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.6%
- Debt/Equity
- 70%
- Revenue Growth
- 11.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance