NEXTERA ENERGY INC (NEE)
Electric Services · Utilities · $179.8B
Intrinsic Value (Consensus)
$51.67
Current Price
$86.23
Margin of Safety
-40.1%
40.1% Above Intrinsic Value
Value: $52
Price: $86
Valuation Model Estimates
Current Price: $86.23
DCF (Discounted Cash Flow)
$64.53
Graham Number
$44.10
Earnings Power Value
$32.04
Relative Value (P/E)
$66.00
Dividend Discount Model
Not applicable
—
Consensus Value
$51.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
18/25
Strength
15/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 164%
Key Financials
- EPS (TTM)
- $3.30
- EPS (Forward)
- $3.37
- Book Value
- $26.19
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.5%
- Debt/Equity
- 164%
- Revenue Growth
- 271.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance