NATIONAL FUEL GAS CO (NFG)
Natural Gas Distribution · Utilities · $10.8B
Intrinsic Value (Consensus)
$87.04
Current Price
$113.60
Margin of Safety
-23.4%
23.4% Above Intrinsic Value
Value: $87
Price: $114
Valuation Model Estimates
Current Price: $113.60
DCF (Discounted Cash Flow)
$92.38
Graham Number
Not applicable
—
Earnings Power Value
$55.15
Relative Value (P/E)
$113.60
Dividend Discount Model
$356.67
Consensus Value
$87.04
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.68
- EPS (Forward)
- $6.82
- Book Value
- $-0.16
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 30.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance