NNN REIT, INC. (NNN)
Real Estate Investment Trusts · Financial Services · $8.8B
Intrinsic Value (Consensus)
$32.13
Current Price
$46.16
Margin of Safety
-30.4%
30.4% Above Intrinsic Value
Value: $32
Price: $46
Valuation Model Estimates
Current Price: $46.16
DCF (Discounted Cash Flow)
$37.85
Graham Number
$32.88
Earnings Power Value
$20.10
Relative Value (P/E)
$41.40
Dividend Discount Model
$28.43
Consensus Value
$32.13
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Solid dividend yield (5.7%)
Key Financials
- EPS (TTM)
- $2.07
- EPS (Forward)
- $2.11
- Book Value
- $23.21
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 5%
- Revenue Growth
- 6.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- 5.7%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance