OCEANEERING INTERNATIONAL INC (OII)
Oil & Gas Field Services, NEC · Energy · $4.1B
Intrinsic Value (Consensus)
$54.79
Current Price
$37.31
Margin of Safety
+46.9%
46.9% Below Intrinsic Value
Value: $55
Price: $37
Valuation Model Estimates
Current Price: $37.31
DCF (Discounted Cash Flow)
$87.94
Graham Number
$27.54
Earnings Power Value
$33.88
Relative Value (P/E)
$69.80
Dividend Discount Model
Not applicable
—
Consensus Value
$54.79
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
10/25
Strength
22/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Negative return on equity — company is losing money on shareholder capital
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.49
- EPS (Forward)
- $4.19
- Book Value
- $9.66
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- -13.8%
- Debt/Equity
- 46%
- Revenue Growth
- 4.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Energy)
NCSMNCS Multistage Holdi...
$182.12+245.3%
ARECAmerican Resources C...
$7.22+232.7%
REPXRiley Exploration Pe...
$107.36+221.7%
SMSM Energy Co
$77.11+174.8%
TMCTMC the metals Co In...
$12.33+137.6%
Data last updated: 2026-06-16
Source: Yahoo Finance