ONE LIBERTY PROPERTIES INC (OLP)
Real Estate Investment Trusts · Financial Services · $485M
Intrinsic Value (Consensus)
$18.14
Current Price
$23.00
Margin of Safety
-21.1%
21.1% Above Intrinsic Value
Value: $18
Price: $23
Valuation Model Estimates
Current Price: $23.00
DCF (Discounted Cash Flow)
$19.19
Graham Number
$19.18
Earnings Power Value
$11.17
Relative Value (P/E)
$23.00
Dividend Discount Model
$5.42
Consensus Value
$18.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.15
- EPS (Forward)
- $1.17
- Book Value
- $14.22
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.5%
- Debt/Equity
- —
- Revenue Growth
- 304.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance