OneMain Holdings, Inc. (OMF)
Personal Credit Institutions · Financial Services · $15.2B
Intrinsic Value (Consensus)
$152.69
Current Price
$131.20
Margin of Safety
+16.4%
16.4% Below Intrinsic Value
Value: $153
Price: $131
Valuation Model Estimates
Current Price: $131.20
DCF (Discounted Cash Flow)
$1079.70
Graham Number
$65.89
Earnings Power Value
$63.69
Relative Value (P/E)
$131.20
Dividend Discount Model
$350.00
Consensus Value
$152.69
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.56
- EPS (Forward)
- $7.87
- Book Value
- $29.41
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 23.0%
- Debt/Equity
- 667%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance