OLD NATIONAL BANCORP /IN/ (ONBPO)
National Commercial Banks · Financial Services · $9.7B
Intrinsic Value (Consensus)
$28.00
Current Price
$25.02
Margin of Safety
+11.9%
11.9% Below Intrinsic Value
Value: $28
Price: $25
Valuation Model Estimates
Current Price: $25.02
DCF (Discounted Cash Flow)
$29.05
Graham Number
$29.76
Earnings Power Value
$17.38
Relative Value (P/E)
$35.80
Dividend Discount Model
$3.86
Consensus Value
$28.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
6.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
15/25
Strength
24/25
Valuation
15/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $1.79
- EPS (Forward)
- $1.91
- Book Value
- $21.99
- P/E Ratio
- 20.0
- Forward P/E
- 18.8
- PEG Ratio
- —
- ROE
- 7.9%
- Debt/Equity
- 3%
- Revenue Growth
- 6.1%
- Earnings Growth
- 6.5%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance