OPPENHEIMER HOLDINGS INC (OPY)
Security Brokers, Dealers & Flotation Companies · Financial Services · $1.1B
Intrinsic Value (Consensus)
$375.23
Current Price
$106.36
Margin of Safety
+252.8%
252.8% Below Intrinsic Value
Value: $375
Price: $106
Valuation Model Estimates
Current Price: $106.36
DCF (Discounted Cash Flow)
$756.19
Graham Number
$159.24
Earnings Power Value
$126.60
Relative Value (P/E)
$260.80
Dividend Discount Model
$573.33
Consensus Value
$375.23
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
80
Profitability
22/25
Strength
17/25
Valuation
22/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
High free cash flow yield (16.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $13.04
- EPS (Forward)
- $15.65
- Book Value
- $86.43
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 15.1%
- Debt/Equity
- —
- Revenue Growth
- 15.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance