OUTFRONT Media Inc. (OUT)
Real Estate Investment Trusts · Financial Services · $5.5B
Intrinsic Value (Consensus)
$10.47
Current Price
$31.24
Margin of Safety
-66.5%
66.5% Above Intrinsic Value
Value: $10
Price: $31
Valuation Model Estimates
Current Price: $31.24
DCF (Discounted Cash Flow)
$15.76
Graham Number
$8.63
Earnings Power Value
$7.96
Relative Value (P/E)
$16.40
Dividend Discount Model
$3.61
Consensus Value
$10.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Strong profitability — ROE of 21% (above 20% is excellent)
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $0.82
- EPS (Forward)
- $0.84
- Book Value
- $4.04
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 20.7%
- Debt/Equity
- 0%
- Revenue Growth
- 0.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.8%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance