OCCIDENTAL PETROLEUM CORP /DE/ (OXY)
Crude Petroleum & Natural Gas · Energy · $31.9B
Intrinsic Value (Consensus)
$34.16
Current Price
$32.20
Margin of Safety
+6.1%
6.1% Below Intrinsic Value
Value: $34
Price: $32
Valuation Model Estimates
Current Price: $32.20
DCF (Discounted Cash Flow)
$52.51
Graham Number
$36.29
Earnings Power Value
$15.63
Relative Value (P/E)
$32.20
Dividend Discount Model
$3.13
Consensus Value
$34.16
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.61
- EPS (Forward)
- $1.64
- Book Value
- $36.35
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.0%
- Debt/Equity
- 59%
- Revenue Growth
- -21.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance