PHIBRO ANIMAL HEALTH CORP (PAHC)
Pharmaceutical Preparations · Healthcare · $1.6B
Intrinsic Value (Consensus)
$26.45
Current Price
$23.80
Margin of Safety
+11.1%
11.1% Below Intrinsic Value
Value: $26
Price: $24
Valuation Model Estimates
Current Price: $23.80
DCF (Discounted Cash Flow)
$46.35
Graham Number
$10.54
Earnings Power Value
$11.55
Relative Value (P/E)
$23.80
Dividend Discount Model
$40.00
Consensus Value
$26.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.19
- EPS (Forward)
- $1.43
- Book Value
- $4.15
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 16.9%
- Debt/Equity
- 109%
- Revenue Growth
- 27.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance