PROSPERITY BANCSHARES INC (PB)
State Commercial Banks · Financial Services · $7.2B
Intrinsic Value (Consensus)
$96.18
Current Price
$71.60
Margin of Safety
+34.3%
34.3% Below Intrinsic Value
Value: $96
Price: $72
Valuation Model Estimates
Current Price: $71.60
DCF (Discounted Cash Flow)
$147.36
Graham Number
$98.59
Earnings Power Value
$55.53
Relative Value (P/E)
$114.40
Dividend Discount Model
$65.00
Consensus Value
$96.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
64
Profitability
15/25
Strength
17/25
Valuation
22/25
Growth
10/25
Key Financials
- EPS (TTM)
- $5.72
- EPS (Forward)
- $6.48
- Book Value
- $75.53
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 7.1%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 13.3%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance