PROSPERITY BANCSHARES INC (PB)
State Commercial Banks · Financial Services · $11.5B
Intrinsic Value (Consensus)
$96.18
Current Price
$114.40
Margin of Safety
-15.9%
15.9% Above Intrinsic Value
Value: $96
Price: $114
Valuation Model Estimates
Current Price: $114.40
DCF (Discounted Cash Flow)
$147.36
Graham Number
$98.59
Earnings Power Value
$55.53
Relative Value (P/E)
$114.40
Dividend Discount Model
$65.00
Consensus Value
$96.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.72
- EPS (Forward)
- $6.48
- Book Value
- $75.53
- P/E Ratio
- 20.0
- Forward P/E
- 17.7
- PEG Ratio
- —
- ROE
- 7.1%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 13.3%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance