Pioneer Bancorp, Inc./MD (PBFS)
Savings Institutions, Not Federally Chartered · Financial Services · $416M
Intrinsic Value (Consensus)
$15.04
Current Price
$16.60
Margin of Safety
-9.4%
9.4% Above Intrinsic Value
Value: $15
Price: $17
Valuation Model Estimates
Current Price: $16.60
DCF (Discounted Cash Flow)
$19.95
Graham Number
$15.53
Earnings Power Value
$8.06
Relative Value (P/E)
$16.60
Dividend Discount Model
Not applicable
—
Consensus Value
$15.04
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.83
- EPS (Forward)
- $1.00
- Book Value
- $12.91
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 6.3%
- Debt/Equity
- —
- Revenue Growth
- 88.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance