PCB BANCORP (PCB)
State Commercial Banks · Financial Services · $375M
Intrinsic Value (Consensus)
$54.05
Current Price
$26.36
Margin of Safety
+105%
105% Below Intrinsic Value
Value: $54
Price: $26
Valuation Model Estimates
Current Price: $26.36
DCF (Discounted Cash Flow)
$80.39
Graham Number
$39.89
Earnings Power Value
$25.05
Relative Value (P/E)
$51.60
Dividend Discount Model
$73.33
Consensus Value
$54.05
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
67
Profitability
15/25
Strength
17/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $2.58
- EPS (Forward)
- $3.10
- Book Value
- $27.41
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.6%
- Debt/Equity
- —
- Revenue Growth
- 4.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance