PRO DEX INC (PDEX)
Surgical & Medical Instruments & Apparatus · Healthcare · $171M
Intrinsic Value (Consensus)
$35.19
Current Price
$53.40
Margin of Safety
-34.1%
34.1% Above Intrinsic Value
Value: $35
Price: $53
Valuation Model Estimates
Current Price: $53.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$26.24
Earnings Power Value
$25.92
Relative Value (P/E)
$53.40
Dividend Discount Model
Not applicable
—
Consensus Value
$35.19
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.67
- EPS (Forward)
- $3.20
- Book Value
- $11.46
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 24.5%
- Debt/Equity
- 42%
- Revenue Growth
- 23.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance