PUBLIC SERVICE ENTERPRISE GROUP INC (PEG)
Electric & Other Services Combined · Utilities · $40.3B
Intrinsic Value (Consensus)
$58.47
Current Price
$80.88
Margin of Safety
-27.7%
27.7% Above Intrinsic Value
Value: $58
Price: $81
Valuation Model Estimates
Current Price: $80.88
DCF (Discounted Cash Flow)
$2.31
Graham Number
$50.03
Earnings Power Value
$40.97
Relative Value (P/E)
$84.40
Dividend Discount Model
$210.00
Consensus Value
$58.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
19.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
22/25
Strength
15/25
Valuation
9/25
Growth
19/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 172%
Strong earnings growth (19% YoY)
Key Financials
- EPS (TTM)
- $4.22
- EPS (Forward)
- $5.03
- Book Value
- $26.37
- P/E Ratio
- 20.0
- Forward P/E
- 16.8
- PEG Ratio
- —
- ROE
- 16.1%
- Debt/Equity
- 172%
- Revenue Growth
- 18.3%
- Earnings Growth
- 19.2%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-16
Source: Yahoo Finance