Pfizer Inc. (PFE)
Drug Manufacturers - General · Healthcare · $149.4B
Intrinsic Value (Consensus)
$20.52
Current Price
$26.21
Margin of Safety
-21.7%
21.7% Above Intrinsic Value
Value: $21
Price: $26
Valuation Model Estimates
Current Price: $26.21
DCF (Discounted Cash Flow)
$20.14
Graham Number
$21.52
Earnings Power Value
$13.20
Relative Value (P/E)
$27.20
Dividend Discount Model
Not applicable
—
Consensus Value
$20.52
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.36
- EPS (Forward)
- $1.39
- Book Value
- $15.14
- P/E Ratio
- 19.3
- Forward P/E
- 18.9
- PEG Ratio
- —
- ROE
- 9.0%
- Debt/Equity
- 5%
- Revenue Growth
- -44.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 0.29
Data last updated: 2026-06-12
Source: Yahoo Finance