PRINCIPAL FINANCIAL GROUP INC (PFG)
Accident & Health Insurance · Financial Services · $22.7B
Intrinsic Value (Consensus)
$115.60
Current Price
$105.00
Margin of Safety
+10.1%
10.1% Below Intrinsic Value
Value: $116
Price: $105
Valuation Model Estimates
Current Price: $105.00
DCF (Discounted Cash Flow)
$225.88
Graham Number
$80.53
Earnings Power Value
$50.97
Relative Value (P/E)
$105.00
Dividend Discount Model
$9.64
Consensus Value
$115.60
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.25
- EPS (Forward)
- $5.36
- Book Value
- $54.90
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 10.0%
- Debt/Equity
- 33%
- Revenue Growth
- -3.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance