PEOPLES FINANCIAL SERVICES CORP. (PFIS)
National Commercial Banks · Financial Services · $1.2B
Intrinsic Value (Consensus)
$133.79
Current Price
$117.60
Margin of Safety
+13.8%
13.8% Below Intrinsic Value
Value: $134
Price: $118
Valuation Model Estimates
Current Price: $117.60
DCF (Discounted Cash Flow)
$203.03
Graham Number
$82.89
Earnings Power Value
$57.09
Relative Value (P/E)
$117.60
Dividend Discount Model
$208.33
Consensus Value
$133.79
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.88
- EPS (Forward)
- $7.06
- Book Value
- $51.93
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 11.4%
- Debt/Equity
- 6%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance