PFS Bancorp, Inc. (PFSB)
Savings Institutions, Not Federally Chartered · Financial Services · $34M
Intrinsic Value (Consensus)
$30.31
Current Price
$21.80
Margin of Safety
+39%
39% Below Intrinsic Value
Value: $30
Price: $22
Valuation Model Estimates
Current Price: $21.80
DCF (Discounted Cash Flow)
$64.01
Graham Number
$24.86
Earnings Power Value
$10.58
Relative Value (P/E)
$21.80
Dividend Discount Model
Not applicable
—
Consensus Value
$30.31
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.09
- EPS (Forward)
- $1.31
- Book Value
- $25.21
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 4.3%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance