PROCTER & GAMBLE Co (PG)
Soap, Detergents, Cleang Preparations, Perfumes, Cosmetics · Healthcare · $319.6B
Intrinsic Value (Consensus)
$113.31
Current Price
$130.20
Margin of Safety
-13%
13% Above Intrinsic Value
Value: $113
Price: $130
Valuation Model Estimates
Current Price: $130.20
DCF (Discounted Cash Flow)
$113.10
Graham Number
Not applicable
—
Earnings Power Value
$63.20
Relative Value (P/E)
$130.20
Dividend Discount Model
$146.75
Consensus Value
$113.31
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.51
- EPS (Forward)
- $7.04
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 18.5
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 0.3%
- Earnings Growth
- 8.1%
- Dividend Yield
- 2.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance