PLUMAS BANCORP (PLBC)
Short-Term Business Credit Institutions · Financial Services · $633M
Intrinsic Value (Consensus)
$58.40
Current Price
$90.80
Margin of Safety
-35.7%
35.7% Above Intrinsic Value
Value: $58
Price: $91
Valuation Model Estimates
Current Price: $90.80
DCF (Discounted Cash Flow)
$36.86
Graham Number
$61.84
Earnings Power Value
$44.08
Relative Value (P/E)
$90.80
Dividend Discount Model
$3.98
Consensus Value
$58.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.54
- EPS (Forward)
- $4.63
- Book Value
- $37.43
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.3%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance