PNC FINANCIAL SERVICES GROUP, INC. (PNC)
National Commercial Banks · Financial Services · $122.7B
Intrinsic Value (Consensus)
$320.32
Current Price
$234.69
Margin of Safety
+36.5%
36.5% Below Intrinsic Value
Value: $320
Price: $235
Valuation Model Estimates
Current Price: $234.69
DCF (Discounted Cash Flow)
$334.13
Graham Number
$207.94
Earnings Power Value
$161.07
Relative Value (P/E)
$331.80
Dividend Discount Model
$566.67
Consensus Value
$320.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
72
Profitability
12/25
Strength
19/25
Valuation
22/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $16.59
- EPS (Forward)
- $19.91
- Book Value
- $115.84
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 1.6%
- Debt/Equity
- 94%
- Revenue Growth
- 13.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance