PPG INDUSTRIES INC (PPG)

Paints, Varnishes, Lacquers, Enamels & Allied Prods · Healthcare · $31.0B

fair
Intrinsic Value (Consensus)
$131.62
Current Price
$138.80
Margin of Safety
-5.2%
5.2% Above Intrinsic Value
Value: $132
Price: $139

Valuation Model Estimates

Current Price: $138.80
DCF (Discounted Cash Flow)
$244.10
Graham Number
$74.50
Earnings Power Value
$67.38
Relative Value (P/E)
$138.80
Dividend Discount Model
$133.33
Consensus Value
$131.62

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$6.94
EPS (Forward)
$8.33
Book Value
$35.54
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
19.8%
Debt/Equity
92%
Revenue Growth
0.2%
Earnings Growth
20.0%
Dividend Yield
0.3%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance