PROASSURANCE CORP (PRA)
Fire, Marine & Casualty Insurance · Financial Services · $1.0B
Intrinsic Value (Consensus)
$17.86
Current Price
$19.80
Margin of Safety
-9.8%
9.8% Above Intrinsic Value
Value: $18
Price: $20
Valuation Model Estimates
Current Price: $19.80
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$24.18
Earnings Power Value
$9.61
Relative Value (P/E)
$19.80
Dividend Discount Model
Not applicable
—
Consensus Value
$17.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.99
- EPS (Forward)
- $1.01
- Book Value
- $26.24
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.8%
- Debt/Equity
- 31%
- Revenue Growth
- -4.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance