PROASSURANCE CORP (PRA)
Fire, Marine & Casualty Insurance · Financial Services · $1.3B
Intrinsic Value (Consensus)
$17.86
Current Price
$24.59
Margin of Safety
-27.4%
27.4% Above Intrinsic Value
Value: $18
Price: $25
Valuation Model Estimates
Current Price: $24.59
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$24.18
Earnings Power Value
$9.61
Relative Value (P/E)
$19.80
Dividend Discount Model
Not applicable
—
Consensus Value
$17.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
37
Profitability
12/25
Strength
12/25
Valuation
9/25
Growth
4/25
Financial Health Signals
Negative free cash flow — company is burning cash
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $0.99
- EPS (Forward)
- $1.01
- Book Value
- $26.24
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.8%
- Debt/Equity
- 31%
- Revenue Growth
- -4.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance