PARTNERRE LTD (PREJF)

Accident & Health Insurance · Financial Services · $1.9B

undervalued
Intrinsic Value (Consensus)
$37.01
Current Price
$19.40
Margin of Safety
+90.8%
90.8% Below Intrinsic Value
Value: $37
Price: $19

Valuation Model Estimates

Current Price: $19.40
DCF (Discounted Cash Flow)
$164.10
Graham Number
$38.81
Earnings Power Value
$9.42
Relative Value (P/E)
$19.40
Dividend Discount Model
$52.83
Consensus Value
$37.01

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.97
EPS (Forward)
$1.02
Book Value
$69.01
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
1.5%
Debt/Equity
Revenue Growth
288.2%
Earnings Growth
5.0%
Dividend Yield
14.4%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance