Primerica, Inc. (PRI)
Life Insurance · Financial Services · $14.4B
Intrinsic Value (Consensus)
$320.30
Current Price
$458.20
Margin of Safety
-30.1%
30.1% Above Intrinsic Value
Value: $320
Price: $458
Valuation Model Estimates
Current Price: $458.20
DCF (Discounted Cash Flow)
$1342.43
Graham Number
$200.56
Earnings Power Value
$222.43
Relative Value (P/E)
$458.20
Dividend Discount Model
$400.00
Consensus Value
$320.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $22.91
- EPS (Forward)
- $27.49
- Book Value
- $78.03
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 19.2%
- Debt/Equity
- 15%
- Revenue Growth
- 6.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance