PARK NATIONAL CORP /OH/ (PRK)
National Commercial Banks · Financial Services · $3.6B
Intrinsic Value (Consensus)
$276.64
Current Price
$222.20
Margin of Safety
+24.5%
24.5% Below Intrinsic Value
Value: $277
Price: $222
Valuation Model Estimates
Current Price: $222.20
DCF (Discounted Cash Flow)
$524.54
Graham Number
$161.94
Earnings Power Value
$107.86
Relative Value (P/E)
$222.20
Dividend Discount Model
$366.67
Consensus Value
$276.64
Model Assumptions
Discount Rate
10.3%
Growth Rate
19.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $11.11
- EPS (Forward)
- $13.24
- Book Value
- $104.90
- P/E Ratio
- 20.0
- Forward P/E
- 16.8
- PEG Ratio
- —
- ROE
- 10.6%
- Debt/Equity
- 2%
- Revenue Growth
- 2.9%
- Earnings Growth
- 19.2%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance