PRUDENTIAL FINANCIAL INC (PRU)
Life Insurance · Financial Services · $38.1B
Intrinsic Value (Consensus)
$226.76
Current Price
$109.16
Margin of Safety
+107.7%
107.7% Below Intrinsic Value
Value: $227
Price: $109
Valuation Model Estimates
Current Price: $109.16
DCF (Discounted Cash Flow)
$706.72
Graham Number
$143.58
Earnings Power Value
$96.99
Relative Value (P/E)
$199.80
Dividend Discount Model
$466.67
Consensus Value
$226.76
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
72
Profitability
18/25
Strength
22/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Strong earnings growth (20% YoY)
High free cash flow yield (14.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $9.99
- EPS (Forward)
- $11.99
- Book Value
- $91.71
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 11.0%
- Debt/Equity
- 58%
- Revenue Growth
- -13.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance