PTC THERAPEUTICS, INC. (PTCT)

Pharmaceutical Preparations · Healthcare · $12.9B

overvalued
Intrinsic Value (Consensus)
$121.49
Current Price
$155.60
Margin of Safety
-21.9%
21.9% Above Intrinsic Value
Value: $121
Price: $156

Valuation Model Estimates

Current Price: $155.60
DCF (Discounted Cash Flow)
$133.34
Graham Number
Not applicable
Earnings Power Value
$75.53
Relative Value (P/E)
$155.60
Dividend Discount Model
Not applicable
Consensus Value
$121.49

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$7.78
EPS (Forward)
$8.17
Book Value
$-2.48
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
N/A
Debt/Equity
Revenue Growth
114.5%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance