Perella Weinberg Partners (PWP)
Finance Services · Financial Services · $948M
Intrinsic Value (Consensus)
$6.24
Current Price
$9.40
Margin of Safety
-33.6%
33.6% Above Intrinsic Value
Value: $6
Price: $9
Valuation Model Estimates
Current Price: $9.40
DCF (Discounted Cash Flow)
$4.75
Graham Number
Not applicable
—
Earnings Power Value
$4.56
Relative Value (P/E)
$9.40
Dividend Discount Model
$1.32
Consensus Value
$6.24
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.47
- EPS (Forward)
- $0.49
- Book Value
- $-4.18
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -14.5%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance