QCR HOLDINGS INC (QCRH)
State Commercial Banks · Financial Services · $1.6B
Intrinsic Value (Consensus)
$109.71
Current Price
$95.44
Margin of Safety
+15%
15% Below Intrinsic Value
Value: $110
Price: $95
Valuation Model Estimates
Current Price: $95.44
DCF (Discounted Cash Flow)
$547.21
Graham Number
$106.60
Earnings Power Value
$72.72
Relative Value (P/E)
$149.80
Dividend Discount Model
$33.33
Consensus Value
$109.71
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
72
Profitability
18/25
Strength
17/25
Valuation
15/25
Growth
22/25
Financial Health Signals
High free cash flow yield (22.5%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $7.49
- EPS (Forward)
- $8.36
- Book Value
- $67.43
- P/E Ratio
- 20.0
- Forward P/E
- 17.9
- PEG Ratio
- —
- ROE
- 11.4%
- Debt/Equity
- —
- Revenue Growth
- 20.7%
- Earnings Growth
- 11.6%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance