RADIAN GROUP INC (RDN)
Surety Insurance · Financial Services · $11.2B
Intrinsic Value (Consensus)
$60.40
Current Price
$82.80
Margin of Safety
-27.1%
27.1% Above Intrinsic Value
Value: $60
Price: $83
Valuation Model Estimates
Current Price: $82.80
DCF (Discounted Cash Flow)
$36.56
Graham Number
$57.47
Earnings Power Value
$40.19
Relative Value (P/E)
$82.80
Dividend Discount Model
$85.00
Consensus Value
$60.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.14
- EPS (Forward)
- $4.97
- Book Value
- $35.46
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.2%
- Debt/Equity
- 21%
- Revenue Growth
- 294.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance