REINSURANCE GROUP OF AMERICA INC (RGA)
Life Insurance · Financial Services · $24.0B
Intrinsic Value (Consensus)
$279.10
Current Price
$353.80
Margin of Safety
-21.1%
21.1% Above Intrinsic Value
Value: $279
Price: $354
Valuation Model Estimates
Current Price: $353.80
DCF (Discounted Cash Flow)
$2806.68
Graham Number
$280.83
Earnings Power Value
$171.75
Relative Value (P/E)
$353.80
Dividend Discount Model
$310.00
Consensus Value
$279.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $17.69
- EPS (Forward)
- $21.23
- Book Value
- $198.14
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 8.8%
- Debt/Equity
- 42%
- Revenue Growth
- 282.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance