Ryman Hospitality Properties, Inc. (RHP)
Real Estate Investment Trusts · Financial Services · $7.8B
Intrinsic Value (Consensus)
$52.17
Current Price
$123.38
Margin of Safety
-57.7%
57.7% Above Intrinsic Value
Value: $52
Price: $123
Valuation Model Estimates
Current Price: $123.38
DCF (Discounted Cash Flow)
$102.62
Graham Number
$31.75
Earnings Power Value
$36.60
Relative Value (P/E)
$75.40
Dividend Discount Model
$14.46
Consensus Value
$52.17
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
25/25
Strength
12/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 216% (above 200% is risky)
Strong profitability — ROE of 32% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $3.77
- EPS (Forward)
- $3.85
- Book Value
- $11.89
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 32.5%
- Debt/Equity
- 216%
- Revenue Growth
- 10.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.6%
- Beta
- 1.00
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-16
Source: Yahoo Finance