RIGEL PHARMACEUTICALS INC (RIGL)
Pharmaceutical Preparations · Healthcare · $594M
Intrinsic Value (Consensus)
$0.00
Current Price
$32.46
Margin of Safety
0%
At Fair Value
Value: $0
Price: $32
Valuation Model Estimates
Current Price: $32.46
DCF (Discounted Cash Flow)
$589.11
Graham Number
$94.17
Earnings Power Value
$159.96
Relative Value (P/E)
$375.46
Dividend Discount Model
Not applicable
—
Consensus Value
$0.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
86
Profitability
25/25
Strength
24/25
Valuation
12/25
Growth
25/25
Financial Health Signals
Strong profitability — ROE of 94% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
High free cash flow yield (12.7%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $18.43
- EPS (Forward)
- $22.19
- Book Value
- $21.38
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 93.8%
- Debt/Equity
- 13%
- Revenue Growth
- 64.1%
- Earnings Growth
- 20.4%
- Dividend Yield
- N/A
- Beta
- 1.20
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance