RIGEL PHARMACEUTICALS INC (RIGL)
Pharmaceutical Preparations · Healthcare · $7.1B
Intrinsic Value (Consensus)
$217.03
Current Price
$389.60
Margin of Safety
-44.3%
44.3% Above Intrinsic Value
Value: $217
Price: $390
Valuation Model Estimates
Current Price: $389.60
DCF (Discounted Cash Flow)
$192.60
Graham Number
$96.80
Earnings Power Value
$189.13
Relative Value (P/E)
$389.60
Dividend Discount Model
Not applicable
—
Consensus Value
$217.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $19.48
- EPS (Forward)
- $23.38
- Book Value
- $21.38
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 93.8%
- Debt/Equity
- 13%
- Revenue Growth
- 64.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance