RAYMOND JAMES FINANCIAL INC (RJF)

Security Brokers, Dealers & Flotation Companies · Financial Services · $40.1B

overvalued
Intrinsic Value (Consensus)
$156.47
Current Price
$206.00
Margin of Safety
-24%
24% Above Intrinsic Value
Value: $156
Price: $206

Valuation Model Estimates

Current Price: $206.00
DCF (Discounted Cash Flow)
$197.86
Graham Number
$122.01
Earnings Power Value
$100.00
Relative Value (P/E)
$206.00
Dividend Discount Model
$26.25
Consensus Value
$156.47

Model Assumptions

Discount Rate
10.3%
Growth Rate
6.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$10.30
EPS (Forward)
$10.94
Book Value
$64.24
P/E Ratio
20.0
Forward P/E
18.8
PEG Ratio
ROE
17.1%
Debt/Equity
10%
Revenue Growth
6.6%
Earnings Growth
6.2%
Dividend Yield
0.5%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance