RENASANT CORP (RNST)
State Commercial Banks · Financial Services · $3.8B
Intrinsic Value (Consensus)
$34.52
Current Price
$41.40
Margin of Safety
-16.6%
16.6% Above Intrinsic Value
Value: $35
Price: $41
Valuation Model Estimates
Current Price: $41.40
DCF (Discounted Cash Flow)
$32.45
Graham Number
$44.14
Earnings Power Value
$20.10
Relative Value (P/E)
$41.40
Dividend Discount Model
$2.77
Consensus Value
$34.52
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.07
- EPS (Forward)
- $2.11
- Book Value
- $41.83
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 4.7%
- Debt/Equity
- 13%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance