RPM INTERNATIONAL INC/DE/ (RPM)
Paints, Varnishes, Lacquers, Enamels & Allied Prods · Healthcare · $14.0B
Intrinsic Value (Consensus)
$105.66
Current Price
$109.49
Margin of Safety
-3.5%
3.5% Above Intrinsic Value
Value: $106
Price: $109
Valuation Model Estimates
Current Price: $109.49
DCF (Discounted Cash Flow)
$197.26
Graham Number
$52.12
Earnings Power Value
$51.94
Relative Value (P/E)
$107.00
Dividend Discount Model
$120.00
Consensus Value
$105.66
Model Assumptions
Discount Rate
10.3%
Growth Rate
17.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
22/25
Strength
22/25
Valuation
12/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 24% (above 20% is excellent)
Strong earnings growth (17% YoY)
Key Financials
- EPS (TTM)
- $5.35
- EPS (Forward)
- $6.28
- Book Value
- $22.56
- P/E Ratio
- 20.0
- Forward P/E
- 17.0
- PEG Ratio
- —
- ROE
- 23.9%
- Debt/Equity
- 48%
- Revenue Growth
- 0.5%
- Earnings Growth
- 17.3%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance