RANGE RESOURCES CORP (RRC)
Crude Petroleum & Natural Gas · Energy · $12.9B
Intrinsic Value (Consensus)
$37.09
Current Price
$54.80
Margin of Safety
-32.3%
32.3% Above Intrinsic Value
Value: $37
Price: $55
Valuation Model Estimates
Current Price: $54.80
DCF (Discounted Cash Flow)
$232.99
Graham Number
$33.63
Earnings Power Value
$26.60
Relative Value (P/E)
$54.80
Dividend Discount Model
$33.33
Consensus Value
$37.09
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.74
- EPS (Forward)
- $3.29
- Book Value
- $18.34
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 15.2%
- Debt/Equity
- 28%
- Revenue Growth
- 27.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance