River Financial Corp (RVRF)
State Commercial Banks · Financial Services · $841M
Intrinsic Value (Consensus)
$124.74
Current Price
$107.60
Margin of Safety
+15.9%
15.9% Below Intrinsic Value
Value: $125
Price: $108
Valuation Model Estimates
Current Price: $107.60
DCF (Discounted Cash Flow)
$271.69
Graham Number
$67.45
Earnings Power Value
$52.23
Relative Value (P/E)
$107.60
Dividend Discount Model
$333.33
Consensus Value
$124.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.38
- EPS (Forward)
- $6.46
- Book Value
- $37.58
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 14.3%
- Debt/Equity
- 4%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance