SBA COMMUNICATIONS CORP (SBAC)
Real Estate Investment Trusts · Financial Services · $20.8B
Intrinsic Value (Consensus)
$254.23
Current Price
$196.00
Margin of Safety
+29.7%
29.7% Below Intrinsic Value
Value: $254
Price: $196
Valuation Model Estimates
Current Price: $196.00
DCF (Discounted Cash Flow)
$471.55
Graham Number
Not applicable
—
Earnings Power Value
$95.15
Relative Value (P/E)
$196.00
Dividend Discount Model
Not applicable
—
Consensus Value
$254.23
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.80
- EPS (Forward)
- $11.76
- Book Value
- $-45.76
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 59.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance