SOUTHERN COPPER CORP/ (SCCO)
Metal Mining · Energy · $86.6B
Intrinsic Value (Consensus)
$57.17
Current Price
$104.80
Margin of Safety
-45.4%
45.4% Above Intrinsic Value
Value: $57
Price: $105
Valuation Model Estimates
Current Price: $104.80
DCF (Discounted Cash Flow)
$194.41
Graham Number
$39.68
Earnings Power Value
$50.87
Relative Value (P/E)
$104.80
Dividend Discount Model
$33.33
Consensus Value
$57.17
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.24
- EPS (Forward)
- $6.29
- Book Value
- $13.35
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 21.2%
- Debt/Equity
- 61%
- Revenue Growth
- 17.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance