STEPAN CO (SCL)
Soap, Detergents, Cleang Preparations, Perfumes, Cosmetics · Healthcare · $1.2B
Intrinsic Value (Consensus)
$26.64
Current Price
$54.18
Margin of Safety
-50.8%
50.8% Above Intrinsic Value
Value: $27
Price: $54
Valuation Model Estimates
Current Price: $54.18
DCF (Discounted Cash Flow)
$14.05
Graham Number
$50.07
Earnings Power Value
$19.90
Relative Value (P/E)
$41.00
Dividend Discount Model
$8.19
Consensus Value
$26.64
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
12/25
Strength
22/25
Valuation
7/25
Growth
10/25
Key Financials
- EPS (TTM)
- $2.05
- EPS (Forward)
- $2.09
- Book Value
- $54.35
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 3.8%
- Debt/Equity
- 50%
- Revenue Growth
- 7.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.7%
- Beta
- 1.00
Similar Stocks (Healthcare)
ABEOAbeona Therapeutics ...
$37.06+300%
ABUSArbutus Biopharma Co...
$18.93+300%
ADVBAdvanced Biomed Inc....
$26.66+300%
AGENAgenus Inc.
$20.19+300%
ATRAAtara Biotherapeutic...
$41.43+300%
Data last updated: 2026-06-16
Source: Yahoo Finance