SANDRIDGE ENERGY INC (SD)

Crude Petroleum & Natural Gas · Energy · $1.4B

overvalued
Intrinsic Value (Consensus)
$29.58
Current Price
$38.00
Margin of Safety
-22.2%
22.2% Above Intrinsic Value
Value: $30
Price: $38

Valuation Model Estimates

Current Price: $38.00
DCF (Discounted Cash Flow)
$30.44
Graham Number
$24.34
Earnings Power Value
$18.45
Relative Value (P/E)
$38.00
Dividend Discount Model
$36.67
Consensus Value
$29.58

Model Assumptions

Discount Rate
10.3%
Growth Rate
12.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$1.90
EPS (Forward)
$2.14
Book Value
$13.85
P/E Ratio
20.0
Forward P/E
17.8
PEG Ratio
ROE
13.7%
Debt/Equity
Revenue Growth
24.8%
Earnings Growth
12.4%
Dividend Yield
0.3%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance