SEI INVESTMENTS CO (SEIC)
Security Brokers, Dealers & Flotation Companies · Financial Services · $13.6B
Intrinsic Value (Consensus)
$156.51
Current Price
$112.60
Margin of Safety
+39%
39% Below Intrinsic Value
Value: $157
Price: $113
Valuation Model Estimates
Current Price: $112.60
DCF (Discounted Cash Flow)
$227.89
Graham Number
$50.75
Earnings Power Value
$54.66
Relative Value (P/E)
$112.60
Dividend Discount Model
$336.67
Consensus Value
$156.51
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.63
- EPS (Forward)
- $6.76
- Book Value
- $20.33
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 29.2%
- Debt/Equity
- 1%
- Revenue Growth
- 296.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance