SELECTIVE INSURANCE GROUP INC (SIGI)

Fire, Marine & Casualty Insurance · Financial Services · $9.1B

overvalued
Intrinsic Value (Consensus)
$116.46
Current Price
$149.80
Margin of Safety
-22.3%
22.3% Above Intrinsic Value
Value: $116
Price: $150

Valuation Model Estimates

Current Price: $149.80
DCF (Discounted Cash Flow)
$920.23
Graham Number
$99.97
Earnings Power Value
$72.72
Relative Value (P/E)
$149.80
Dividend Discount Model
$143.33
Consensus Value
$116.46

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$7.49
EPS (Forward)
$8.99
Book Value
$59.30
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
12.9%
Debt/Equity
14%
Revenue Growth
9.8%
Earnings Growth
20.0%
Dividend Yield
0.3%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance