Sila Realty Trust, Inc. (SILA)
Real Estate Investment Trusts · Financial Services · $659M
Intrinsic Value (Consensus)
$12.82
Current Price
$12.00
Margin of Safety
+6.8%
6.8% Below Intrinsic Value
Value: $13
Price: $12
Valuation Model Estimates
Current Price: $12.00
DCF (Discounted Cash Flow)
$23.37
Graham Number
$18.08
Earnings Power Value
$5.83
Relative Value (P/E)
$12.00
Dividend Discount Model
$4.82
Consensus Value
$12.82
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.60
- EPS (Forward)
- $0.61
- Book Value
- $24.23
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 2.5%
- Debt/Equity
- 39%
- Revenue Growth
- 5.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 3.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance